Hemp Solutions Inc

Industrial hemp processing for sustainable fibers and materials

Incline Village, United States

Hemp Solutions Inc
Manufacturing & Engineering
Series A
Revenue: $100K- $1M | Monthly Growth Rate: >20%
$ 5,000,000
26%
$ 50,000
.025%
Make an Offer

Summary

Hemp Solutions Inc processes raw industrial hemp into renewable fibers, hurd, and biomass for commercial and industrial applications. Founded in 2021, the company operates a vertically integrated model—leasing farmland, providing seeds and technical support to U.S. farmers, and processing output into textile-grade and manufacturing inputs.

Notable Achievements

Hemp Solutions Inc

H is currently proposing a Unit Private Placement consisting of five million common shares and two warrants for $2.00 per common share. The first warrant is at an exercise price of $4.00 and converts into five million common shares. The second warrant is at an exercise price of $6.00 and converts into five million common shares.

$2.00 per share

Plus $4.00 warrant to purchase additional common shares Plus $6.00 warrant to purchase additional common shares

The equity structure of Hemp Solutions, Inc. is composed of three classes of shares resulting mostly from initial Founders Shares as well as shares issued in the acquisition of the wholly owned sales subsidiary.

10,000,000 Preferred A (Founders Control Shares) 8,600,000 Preferred B (Non-Voting)
4,180,000 Common ( Founders Shares) 

Valuation of Hemp Solutions Offering Share Price

In order to arrive at an offering price for the Private Placement, Management did a Discounted Cash Flow Model and arrived at a, fully diluted price per share, after the offering. The DCF analysis produced share price of $4.81 is based on the unlevered cash flow shown in the previous financial charts and the following assumptions:

  1. The expansion of processing plants begins at the end of the second year and uses $8,000,000 of the cash flow from the first

    plant to build the second plant. One new plant each year is completed using similar cash flow from the previous operational

    plants.

  2. The discount rate is 10%

  3. The terminal value in the sixth year is $400M

  4. There is no significant debt

  5. On a fully diluted basis assuming both warrants are exercised by the investors, and all current shares are available (without

    regard of restrictions) the number of possible shares would be 63M shares fully diluted yielding a common stock price of $4.81 per share.

Based on this DCF analysis Hemp Solutions, Inc. believes that a current offering price of its common shares in the range of $2.00-$5.00 is reasonable and offers fair value to its investors. 

Pitch Video

The Business

Hemp Solutions Inc converts raw industrial hemp into usable fibers, hurd, bio-plastic pellets, and textile-grade materials for textiles, construction, bio-plastics, and other commercial applications. The company partners directly with U.S. farmers by leasing land, providing certified seeds, and offering technical support to scale production. All products are carbon-negative, as hemp absorbs and stores carbon throughout its lifecycle and in finished goods, supporting long-term environmental benefits.

The Market

Assumption: Hemp Solutions targets manufacturers seeking sustainable alternatives to petroleum-based and conventional materials in textiles, construction, and bio-plastics. The industrial hemp market is emerging in the U.S. as regulatory clarity improves and demand for carbon-neutral materials grows across supply chains. Key drivers include corporate sustainability commitments, construction material demand, and textile industry transition toward renewable fibers.

Objective/Future (Use of funds)

Purchase Laroche plant equipment. We are looking for lead investors. We have commited 4.7 million via our Private Placement of 10 million USD. Price @$2.00 per share with warrants attached @$4. and $6. The company is profitable and expanding. We have audited finacials for 2024-2025.We are in the process of registering all shares to trade on the OTCQB

The Team

Executive Chairman - CEO TK Sales (subsidiary)

DR. DEAN CUBLEY

Executive Chairmanof Board

Professional Experience and Education:

  • Dr. Cubley has expertise in management, public company financial reporting, and new product development.

  • Founded and exited more than 20 companies of which multiple became public.

  • One company founded by Dr. Cubley traded on the American Stock Exchange.

  • Holds a B.S. and M.S. in Electrical Engineering from the University of Texas & a Ph.D. from the University of Houston 

Frank Celecia - CEO

FRANK CELECIA

Chief Executive Officer

Professional Experience and Education:

  • Founded and operated the public company named OrgHarvest.

  • Founded and exited more than 5 companies of which some went public.

  • Long career as founder, chief executive officer, and sales and marketing executive in multiple public and private companies in the television industry.

  • Holds a B.A. from the New York Institute of Technology. 

Carlos Calixto - COO

CARLOS CALIXTO

Chief Operating Officer

Professional Experience and Education:

  • A professional, innovative sales and marketing executive with experience in high-volume business operations.

  • Experieced in managing costs and establishing strategic, mutually beneficial partnerships and relationships with customers, vendors, and service providers.

  • He has extensive experience with channel development and project management in the cannabis industry, with over 6 years of dealing with large-scale project planning and development.

  • Universidad Católica del Perú. 

Carl Ranno - Corporate Attorney

Professional Experience and Education:

  • Serves as general counsel to numerous publicly held companies advising these companies in corporate law and, specifically, in U.S. securities law.

  • CARL P. RANNO 

    Maintains his license to practice law in Michigan and is admitted to practice in the federal courts in Michigan, the Sixth Circuit Court of Appeals, the US Tax Court and the US Supreme Court.

  • Holds a B.S. in Economics with a minor in Chemistry from Xavier University in Cincinnati, Ohio and a Juris Doctor degree from the University of Detroit School of Law. 

Joanne Celecia - CFO

JOANNE CELECIA

Chief Financial Officer

Professional Experience and Education:

  • Mrs. Celecia is a Past Member of the International Television Society (I.T.S.), member of the National Association of Broadcasters (N.A.B.), listed in Who’s Who in American Industry, a member of the Broadcast Design Association (b.d.a.), and a member of Promax.

  • Private and public company executive highly experienced in accounting policies.

  • Co-founder of two public companies and multiple private companies.

    Has degree in accounting from Moorpark college 

Growth Roadmap

SUMMARY CASH FLOW OF EACH PLANT BY SECOND YEAR OF OPERATION

Operating Costs

Revenue: ~$17.9M/year
Operating Costs: ~$8.2M/year
Gross Margin: ~$9.7M/year
Payback Period on Equipment Investment: ~1.0–1.5 years 

Uploaded Documents

PDF

Private Placement2026 2.pdf

$ 5,000,000
26%
$ 50,000
.025%
Make an Offer